|
Philippine Prime Properties - Kassel Residences
|
>>> mileskie 2009 <<<
|
A quality standard of living - all at a very afforfable cost.
Styled with a Contemporary International Architectural Character
- 20th Century Contemplative Facade
- Clean and uncluttered lines
- 3KM from Bicutan Exit
- minutes away from
- airport
- SM Bicutan and SM Sucat
- Baclaran Church
- A 10-minute drive to Makati City , Alabang, The Fort
- Bordered:
- to the north by Pasay City
- Muntinlupa City to the southwest
- Taguig City to the Northwest
- to the west by the Manila Bay
- Sorrounded by exclusive Villages
- Merville
- Beter Living
- Multinational
- Moonwalk
- Sunvalley
- Soledad Avenue
Unit Size: 25 sqm - Ground Floor
28.7 - 2nd to 5th Floor
Expandable to Combination units of 50-86 sqm
Available garden Units at the ground floor
With Parking slots (1:6 slots to units ratio)
Unit Turn-Over Specification:
- Plastered and painted finished walls
- Vinyl Floor
- Tile Kitchen counter
- Bathroom (Tiled finish, complete bathroom fixtures and fittings)
- Exposed painted ceiling
- Aluminum sliding windows
- Telephone, Cable, Internet Ready
PAYMENT TERMS:
Reservation Fee - 10,000 - Refundable
OPTION 1 - SPOT CASH
| Unit Location |
Total Contract Price |
Pre-Selling Discount |
TCP net of Pre-Selling Discount |
5% Spot Cash Discount |
TCP net of Spot Cash Discount |
| 5th Floor |
838,200 |
35,000 |
803,000 |
40,150 |
762,850 |
| 4th Floor |
880,000 |
40,000 |
840,000 |
42,000 |
798,000 |
| 3rd Floor |
919,600 |
45,000 |
875,000 |
43,750 |
831,250 |
| 2nd Floor |
964,700 |
50,000 |
915,000 |
45,750 |
869,250 |
| 1st Floor |
1,102,000 |
50,000 |
960,000 |
48,000 |
912,000 |
| Garden Unit |
1,100,000 |
50,000 |
1,050,000 |
52,500 |
997,500 |
OPTION 2 - IN-House Installment
| Unit Location |
Total Contract Price |
Pre-Selling Discount |
TCP net of Pre-Selling Discount |
20% Down Payment
|
DP Amortization (12 months)
|
Balance |
5 Years Monthly Amortization |
10 Years Monthly Amortization |
| 5th Floor |
838,200 |
35,000 |
803,000 |
160,600 |
13,383.33 |
642,400 |
16,843 |
12,105 |
| 4th Floor |
880,000 |
40,000 |
840,000 |
167,800 |
13,983.33 |
671,200 |
17,598 |
12,648 |
| 3rd Floor |
919,600 |
45,000 |
875,000 |
175,000 |
14,583.33 |
700,000 |
18,353 |
13,191 |
| 2nd Floor |
964,700 |
50,000 |
915,000 |
183,000 |
15,250.00 |
732,000 |
19,192 |
13,794 |
| 1st Floor |
1,102,000 |
50,000 |
960,000 |
192,000 |
16,000.00 |
768,000 |
20,136 |
14,472 |
| Garden Unit |
1,100,000 |
50,000 |
1,050,000 |
210,000 |
17,500.00 |
840,000 |
22,024 |
15,830 |
OPTION 3 - PAG-IBIG Financing
| Unit Location |
Selling Price |
Total Contract Price |
Pre-Selling Discount |
TCP net of Pre-Selling Discount |
Reservation Fee
|
Equity
|
Equity Amortization (6 Months)
|
Loanable Amount |
25 Years Monthly Amortization |
30 Years Monthly Amortization |
| 5th Floor |
762,000 |
838,200 |
35,00 |
803,000 |
10,000 |
43,000 |
7,167 |
750,000 |
5,920 |
5,609 |
| 4th Floor |
800,000 |
880,000 |
40,000 |
840,000 |
10,000 |
40,000 |
6,667 |
790,000 |
7,013 |
6,726 |
| 3rd Floor |
836,000 |
919,600 |
45,000 |
875,000 |
10,000 |
35,000 |
5,833 |
830,000 |
7,368 |
7,067 |
| 2nd Floor |
877,000 |
964,700 |
50,000 |
915,000 |
10,000 |
40,000 |
6,667 |
865,000 |
7,679 |
7,365 |
| 1st Floor |
920,000 |
1,102,000 |
50,000 |
960,000 |
10,000 |
40,000 |
6,667 |
910,000 |
8,079 |
7,748 |
| Garden Unit |
1,000,000 |
1,100,000 |
50,000 |
1,050,000 |
10,000 |
43,000 |
7,167 |
997,000 |
8,851 |
8,469 |
|
|
|